CrossFirst Bankshares, Inc.
CFB · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $231,016 | $77 | $182,351 | $171,982 |
| % Growth | 299,920.8% | -100% | 6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $231,016 | $77 | $182,351 | $171,982 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $96,439 | $78,642 | $64,785 | $62,048 |
| SG&A Expenses | $99,325 | $81,843 | $66,875 | $63,267 |
| Sales & Mktg Exp. | $2,886 | $3,201 | $2,090 | $1,219 |
| Other Operating Expenses | $146,113 | $50,631 | -$162,257 | -$219,935 |
| Operating Expenses | $245,438 | $132,474 | -$95,382 | -$156,668 |
| Operating Income | $84,109 | $132,551 | $86,969 | $15,314 |
| % Margin | 36.4% | 172,144.2% | 47.7% | 8.9% |
| Other Income/Exp. Net | $0 | -$17,472 | -$15,893 | -$21,614 |
| Pre-Tax Income | $84,109 | $77,572 | $86,969 | $15,314 |
| Tax Expense | $17,440 | $15,973 | $17,556 | $2,713 |
| Net Income | $66,669 | $61,599 | $69,413 | $12,601 |
| % Margin | 28.9% | 79,998.7% | 38.1% | 7.3% |
| EPS | 1.35 | 1.24 | 1.35 | 0.24 |
| % Growth | 8.9% | -8.1% | 462.5% | – |
| EPS Diluted | 1.34 | 1.23 | 1.33 | 0.24 |
| Weighted Avg Shares Out | 49,010 | 49,490 | 51,291 | 52,071 |
| Weighted Avg Shares Out Dil | 49,340 | 50,002 | 52,031 | 52,549 |
| Supplemental Information | – | – | – | – |
| Interest Income | $435,151 | $248,513 | $193,150 | $203,448 |
| Interest Expense | $210,310 | $54,979 | $24,459 | $43,199 |
| Depreciation & Amortization | $9,461 | $5,305 | $5,260 | $5,252 |
| EBITDA | $93,570 | $82,877 | $92,229 | $20,566 |
| % Margin | 40.5% | 107,632.5% | 50.6% | 12% |