Cemtrex, Inc.
CETX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $6 | $7 | $5 | $4 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $15 | $14 | $14 | $11 |
| Inventory | $7 | $6 | $6 | $11 |
| Other Curr. Assets | $0 | $1 | $2 | $1 |
| Total Curr. Assets | $29 | $29 | $29 | $29 |
| Property Plant & Equip (Net) | $12 | $12 | $11 | $12 |
| Goodwill | $4 | $4 | $4 | $4 |
| Intangibles | $1 | $0 | $0 | $0 |
| Long-Term Investments | $1 | $1 | $1 | $1 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $1 | $1 | $1 |
| Total NC Assets | $19 | $18 | $18 | $18 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $48 | $47 | $46 | $47 |
| Liabilities | – | – | – | – |
| Payables | $4 | $5 | $4 | $3 |
| Short-Term Debt | $13 | $12 | $12 | $11 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $3 | $4 | $3 | $2 |
| Other Curr. Liab. | $2 | $0 | $0 | $6 |
| Total Curr. Liab. | $24 | $24 | $24 | $25 |
| LT Debt | $5 | $8 | $9 | $12 |
| Deferred Rev, NC | $0 | $0 | $1 | $1 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $9 | $9 | $5 | $10 |
| Total NC Liab. | $15 | $19 | $16 | $23 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2 | $2 | $2 | $2 |
| Total Liabilities | $39 | $43 | $40 | $48 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$99 | -$96 | -$92 | -$100 |
| AOCI | $3 | $3 | $2 | $3 |
| Other Equity | $0 | $0 | $0 | $96 |
| Total Equity | $9 | $4 | $6 | -$2 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $48 | $47 | $46 | $47 |
| Net Debt | $11 | $14 | $17 | $19 |