Crestwood Equity Partners LP
CEQP · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $2,593 | $1,810 | $1,389 | $2,367 |
| - Cash | $8 | $13 | $14 | $26 |
| + Debt | $3,409 | $2,087 | $2,530 | $2,391 |
| Enterprise Value | $5,994 | $3,883 | $3,905 | $4,732 |
| Revenue | $6,001 | $4,569 | $2,254 | $3,182 |
| % Growth | 31.3% | 102.7% | -29.2% | – |
| Gross Profit | $675 | $481 | $416 | $441 |
| % Margin | 11.2% | 10.5% | 18.5% | 13.9% |
| EBITDA | $364 | $142 | $284 | $631 |
| % Margin | 6.1% | 3.1% | 12.6% | 19.8% |
| Net Income | $73 | -$37 | -$15 | $285 |
| % Margin | 1.2% | -0.8% | -0.7% | 9% |
| EPS Diluted | 0.73 | -0.57 | -0.21 | 3.71 |
| % Growth | 228.1% | -171.4% | -105.7% | – |
| Operating Cash Flow | $439 | $427 | $408 | $420 |
| Capital Expenditures | -$229 | -$83 | -$168 | -$456 |
| Free Cash Flow | $210 | $344 | $240 | -$35 |