Crestwood Equity Partners LP
CEQP · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $2,592,810 | $1,809,904 | $1,389,336 | $2,366,724 |
| - Cash | $7,500 | $13,300 | $14,000 | $25,700 |
| + Debt | $3,408,500 | $2,086,600 | $2,530,100 | $2,391,300 |
| Enterprise Value | $5,993,810 | $3,883,204 | $3,905,436 | $4,732,324 |
| Revenue | $6,000,700 | $4,569,000 | $2,254,300 | $3,181,900 |
| % Growth | 31.3% | 102.7% | -29.2% | – |
| Gross Profit | $674,700 | $480,900 | $416,400 | $441,200 |
| % Margin | 11.2% | 10.5% | 18.5% | 13.9% |
| EBITDA | $364,200 | $142,000 | $284,100 | $631,400 |
| % Margin | 6.1% | 3.1% | 12.6% | 19.8% |
| Net Income | $72,500 | -$37,400 | -$15,300 | $285,100 |
| % Margin | 1.2% | -0.8% | -0.7% | 9% |
| EPS Diluted | 0.73 | -0.57 | -0.21 | 3.71 |
| % Growth | 228.1% | -171.4% | -105.7% | – |
| Operating Cash Flow | $439,200 | $426,700 | $408,100 | $420,400 |
| Capital Expenditures | -$229,300 | -$83,200 | -$168,300 | -$455,500 |
| Free Cash Flow | $209,900 | $343,500 | $239,800 | -$35,100 |