Cellularline S.p.A.
CELL.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €6 | €4 | -€75 | -€4 |
| Dep. & Amort. | €14 | €13 | €88 | €12 |
| Deferred Tax | €0 | €0 | €0 | -€3 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | €3 | -€1 | -€6 | €8 |
| Other Non-Cash | -€1 | -€3 | -€2 | €7 |
| Operating Cash Flow | €22 | €13 | €5 | €19 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€5 | -€5 | -€5 | -€5 |
| Net Acquisitions | €0 | -€3 | -€1 | -€2 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | €0 | €0 | €0 | €0 |
| Investing Cash Flow | -€5 | -€7 | -€5 | -€7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€3 | -€2 | €4 | -€10 |
| Stock Issued | €1 | €0 | €0 | €0 |
| Stock Repurch. | €0 | -€1 | €0 | €0 |
| Dividends Paid | -€2 | €0 | -€1 | €0 |
| Other Fin. Act. | -€6 | -€0 | -€1 | -€3 |
| Financing Cash Flow | -€10 | -€3 | €1 | -€13 |
| Forex Effect | €0 | €1 | €1 | €1 |
| Net Chg. in Cash | €7 | €4 | €2 | -€0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €14 | €10 | €8 | €9 |
| End Cash | €21 | €14 | €10 | €8 |
| Free Cash Flow | €16 | €8 | €0 | €14 |