Celcuity Inc.
CELC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $104,203 | $60,594 | $35,290 | $25,758 |
| G&A Expenses | $9,064 | $5,636 | $4,102 | $2,598 |
| SG&A Expenses | $9,064 | $5,636 | $4,380 | $2,598 |
| Sales & Mktg Exp. | $0 | $0 | $279 | $0 |
| Other Operating Expenses | $0 | $0 | -$279 | $0 |
| Operating Expenses | $113,267 | $66,230 | $39,391 | $28,356 |
| Operating Income | -$113,267 | -$66,230 | -$39,391 | -$28,356 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $1,488 | $2,451 | -$979 | -$1,249 |
| Pre-Tax Income | -$111,779 | -$63,779 | -$40,370 | -$29,605 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$111,779 | -$63,779 | -$40,370 | -$29,605 |
| % Margin | – | – | – | – |
| EPS | -2.83 | -2.69 | -2.68 | -2.28 |
| % Growth | -5.2% | -0.4% | -17.5% | – |
| EPS Diluted | -2.83 | -2.69 | -2.68 | -2.28 |
| Weighted Avg Shares Out | 39,449 | 23,679 | 15,419 | 13,383 |
| Weighted Avg Shares Out Dil | 39,449 | 23,679 | 15,419 | 13,383 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,768 | $7,778 | $1,127 | $13 |
| Interest Expense | $10,280 | $5,326 | $2,106 | $1,262 |
| Depreciation & Amortization | $130 | $143 | $211 | $303 |
| EBITDA | -$101,369 | -$58,310 | -$39,180 | -$28,040 |
| % Margin | – | – | – | – |