Coelacanth Energy Inc.
CEIEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,736 | $6,663 | $7,833 | $7,772 |
| % Growth | 106.2% | -14.9% | 0.8% | – |
| Cost of Goods Sold | $7,484 | $3,812 | $2,230 | $2,167 |
| Gross Profit | $6,252 | $2,851 | $5,603 | $5,605 |
| % Margin | 45.5% | 42.8% | 71.5% | 72.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,966 | $7,867 | $14,978 | $7,578 |
| SG&A Expenses | $8,966 | $7,867 | $14,978 | $7,578 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,918 | $0 | $0 | $0 |
| Operating Expenses | $15,884 | $12,122 | $18,773 | $13,425 |
| Operating Income | -$9,632 | -$9,271 | -$11,854 | -$7,820 |
| % Margin | -70.1% | -139.1% | -151.3% | -100.6% |
| Other Income/Exp. Net | $735 | $2,698 | $508 | -$3,908 |
| Pre-Tax Income | -$8,897 | -$6,573 | -$11,346 | -$7,824 |
| Tax Expense | $0 | $0 | -$183 | $0 |
| Net Income | -$8,897 | -$6,573 | -$11,163 | -$7,824 |
| % Margin | -64.8% | -98.6% | -142.5% | -100.7% |
| EPS | -0.017 | -0.015 | -0.026 | -0.021 |
| % Growth | -12% | 43% | -26.4% | – |
| EPS Diluted | -0.02 | -0.015 | -0.026 | -0.021 |
| Weighted Avg Shares Out | 529,804 | 439,078 | 425,106 | 376,213 |
| Weighted Avg Shares Out Dil | 529,804 | 439,055 | 425,106 | 376,213 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,896 | $2,916 | $1,316 | $0 |
| Interest Expense | $1,960 | $218 | $149 | $4 |
| Depreciation & Amortization | $4,786 | $2,323 | $2,136 | $3,850 |
| EBITDA | -$2,151 | -$4,032 | -$9,969 | -$3,970 |
| % Margin | -15.7% | -60.5% | -127.3% | -51.1% |