Coelacanth Energy Inc.
CEI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,693 | CA$82,568 | CA$65,410 | -CA$520 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,730 | CA$4,139 | CA$1,487 | CA$461 |
| Inventory | CA$0 | CA$0 | CA$671 | CA$0 |
| Other Curr. Assets | CA$1,156 | CA$909 | CA$671 | CA$298 |
| Total Curr. Assets | CA$11,579 | CA$87,616 | CA$67,938 | CA$759 |
| Property Plant & Equip (Net) | CA$42,381 | CA$114,594 | CA$38,702 | CA$27,482 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$4,900 | CA$0 | CA$7,389 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$154,178 | CA$6,784 | CA$0 | CA$0 |
| Total NC Assets | CA$201,459 | CA$121,378 | CA$46,091 | CA$27,482 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$213,038 | CA$208,994 | CA$114,029 | CA$28,241 |
| Liabilities | – | – | – | – |
| Payables | CA$33,768 | CA$26,376 | CA$7,499 | CA$487 |
| Short-Term Debt | CA$1,348 | CA$435 | CA$90 | CA$14 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,118 | CA$1,943 | CA$1,312 | -CA$7 |
| Total Curr. Liab. | CA$37,234 | CA$28,754 | CA$8,901 | CA$494 |
| LT Debt | CA$244 | CA$795 | CA$450 | CA$1,026 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$7,531 | CA$6,926 | CA$7,601 | CA$10,629 |
| Total NC Liab. | CA$7,775 | CA$7,721 | CA$8,051 | CA$11,655 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$354 | CA$1,230 | CA$540 | CA$520 |
| Total Liabilities | CA$45,009 | CA$36,475 | CA$16,952 | CA$12,149 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$175,307 | CA$191,981 | CA$115,322 | CA$0 |
| Retained Earnings | -CA$21,394 | -CA$12,080 | -CA$5,507 | CA$0 |
| AOCI | CA$6,979 | -CA$18,063 | -CA$18,063 | CA$16,092 |
| Other Equity | CA$7,137 | CA$10,681 | CA$1,053 | CA$0 |
| Total Equity | CA$168,029 | CA$172,519 | CA$97,077 | CA$16,092 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$213,038 | CA$208,994 | CA$114,029 | CA$28,241 |
| Net Debt | -CA$4,101 | -CA$81,338 | -CA$64,870 | CA$1,560 |