Citychamp Watch & Jewellery Group Limited

CEBTF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$641$761$825$886
% Growth-15.8%-7.7%-6.9%
Cost of Goods Sold$170$296$262$267
Gross Profit$471$464$562$619
% Margin73.5%61%68.2%69.8%
R&D Expenses$0$11$0$15
G&A Expenses$302$343$330$347
SG&A Expenses$412$491$484$542
Sales & Mktg Exp.$109$148$154$195
Other Operating Expenses$0$0$0$0
Operating Expenses$412$502$484$558
Operating Income$59-$37$78$61
% Margin9.3%-4.9%9.5%6.9%
Other Income/Exp. Net-$102-$236-$65-$15
Pre-Tax Income-$43-$273$13$46
Tax Expense$9$12$9$9
Net Income-$42-$261$7$25
% Margin-6.6%-34.3%0.9%2.8%
EPS-0.01-0.060.0020.006
% Growth84%-3,850%-72.4%
EPS Diluted-0.01-0.060.0020.006
Weighted Avg Shares Out4,3354,3524,3934,352
Weighted Avg Shares Out Dil4,3524,3524,3524,352
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$124$158$22$94
Depreciation & Amortization$32$9$55$15
EBITDA$91-$17$133$92
% Margin14.2%-2.2%16.1%10.4%