Citychamp Watch & Jewellery Group Limited
CEBTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,585 | $1,729 | $1,657 | $2,037 |
| % Growth | -8.3% | 4.3% | -18.7% | – |
| Cost of Goods Sold | $776 | $541 | $731 | $951 |
| Gross Profit | $809 | $1,188 | $926 | $1,086 |
| % Margin | 51% | 68.7% | 55.9% | 53.3% |
| R&D Expenses | $11 | $15 | $23 | $40 |
| G&A Expenses | $673 | $668 | $627 | $698 |
| SG&A Expenses | $975 | $1,044 | $1,075 | $1,234 |
| Sales & Mktg Exp. | $302 | $376 | $448 | $536 |
| Other Operating Expenses | -$12 | $0 | -$99 | -$139 |
| Operating Expenses | $974 | $1,060 | $999 | $1,135 |
| Operating Income | -$165 | $128 | -$78 | -$45 |
| % Margin | -10.4% | 7.4% | -4.7% | -2.2% |
| Other Income/Exp. Net | -$95 | -$45 | -$33 | -$29 |
| Pre-Tax Income | -$260 | $84 | -$110 | -$75 |
| Tax Expense | $22 | $21 | $9 | $31 |
| Net Income | -$254 | $45 | -$111 | -$101 |
| % Margin | -16% | 2.6% | -6.7% | -5% |
| EPS | -0.058 | 0.01 | -0.026 | -0.023 |
| % Growth | -661.5% | 140.8% | -9.9% | – |
| EPS Diluted | -0.058 | 0.01 | -0.026 | -0.023 |
| Weighted Avg Shares Out | 4,352 | 4,352 | 4,352 | 4,352 |
| Weighted Avg Shares Out Dil | 4,352 | 4,352 | 4,352 | 4,352 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $2 |
| Interest Expense | $63 | $140 | $71 | $67 |
| Depreciation & Amortization | $93 | $62 | $91 | $118 |
| EBITDA | -$104 | $206 | $35 | $112 |
| % Margin | -6.6% | 11.9% | 2.1% | 5.5% |