Friwo AG
CEA.DE · XETRA
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €20,844 | €52,240 | €40,784 | €51,419 |
| % Growth | -60.1% | 28.1% | -20.7% | – |
| Cost of Goods Sold | €13,550 | €44,162 | €36,892 | €45,057 |
| Gross Profit | €7,294 | €8,078 | €3,892 | €6,362 |
| % Margin | 35% | 15.5% | 9.5% | 12.4% |
| R&D Expenses | €0 | €3,300 | €0 | €2,200 |
| G&A Expenses | €6,678 | €4,460 | €5,202 | €4,767 |
| SG&A Expenses | €12,211 | €8,128 | €7,094 | €5,761 |
| Sales & Mktg Exp. | €5,533 | €3,598 | €1,891 | €957 |
| Other Operating Expenses | €0 | €0 | €0 | €1,252 |
| Operating Expenses | €12,211 | €11,428 | €7,094 | €9,212 |
| Operating Income | -€4,917 | -€3,350 | -€3,200 | €1,337 |
| % Margin | -23.6% | -6.4% | -7.8% | 2.6% |
| Other Income/Exp. Net | €17,151 | €985 | -€1,534 | -€8,815 |
| Pre-Tax Income | €12,234 | -€2,365 | -€4,736 | -€7,478 |
| Tax Expense | €2,193 | -€980 | €128 | -€360 |
| Net Income | €10,041 | -€1,384 | -€4,864 | -€7,398 |
| % Margin | 48.2% | -2.6% | -11.9% | -14.4% |
| EPS | 1.19 | -0.162 | -0.58 | -0.86 |
| % Growth | 836.4% | 72.1% | 32.6% | – |
| EPS Diluted | 1.19 | -0.162 | -0.58 | -0.86 |
| Weighted Avg Shares Out | 8,473 | 8,576 | 8,533 | 8,600 |
| Weighted Avg Shares Out Dil | 8,473 | 8,576 | 8,533 | 8,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €7 |
| Interest Expense | €1,598 | €1,720 | €0 | €1,785 |
| Depreciation & Amortization | €821 | €1,015 | €1,750 | €2,073 |
| EBITDA | €13,454 | €857 | -€1,236 | -€3,620 |
| % Margin | 64.5% | 1.6% | -3% | -7% |