Friwo AG
CEA.DE · XETRA
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €21 | €52 | €41 | €51 |
| % Growth | -60.1% | 28.1% | -20.7% | – |
| Cost of Goods Sold | €14 | €44 | €37 | €45 |
| Gross Profit | €7 | €8 | €4 | €6 |
| % Margin | 35% | 15.5% | 9.5% | 12.4% |
| R&D Expenses | €0 | €3 | €0 | €2 |
| G&A Expenses | €7 | €4 | €5 | €5 |
| SG&A Expenses | €12 | €8 | €7 | €6 |
| Sales & Mktg Exp. | €6 | €4 | €2 | €1 |
| Other Operating Expenses | €0 | €0 | €0 | €1 |
| Operating Expenses | €12 | €11 | €7 | €9 |
| Operating Income | -€5 | -€3 | -€3 | €1 |
| % Margin | -23.6% | -6.4% | -7.8% | 2.6% |
| Other Income/Exp. Net | €17 | €1 | -€2 | -€9 |
| Pre-Tax Income | €12 | -€2 | -€5 | -€7 |
| Tax Expense | €2 | -€1 | €0 | -€0 |
| Net Income | €10 | -€1 | -€5 | -€7 |
| % Margin | 48.2% | -2.6% | -11.9% | -14.4% |
| EPS | 1.19 | -0.162 | -0.58 | -0.86 |
| % Growth | 836.4% | 72.1% | 32.6% | – |
| EPS Diluted | 1.19 | -0.162 | -0.58 | -0.86 |
| Weighted Avg Shares Out | 8 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 8 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €2 | €2 | €0 | €2 |
| Depreciation & Amortization | €1 | €1 | €2 | €2 |
| EBITDA | €13 | €1 | -€1 | -€4 |
| % Margin | 64.5% | 1.6% | -3% | -7% |