Cardax, Inc.
CDXI · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $539 | $711 | $1,511 | $610 |
| % Growth | -24.2% | -52.9% | 147.6% | – |
| Cost of Goods Sold | $196 | $345 | $700 | $275 |
| Gross Profit | $343 | $366 | $811 | $336 |
| % Margin | 63.6% | 51.4% | 53.7% | 55% |
| R&D Expenses | $137 | $316 | $269 | $461 |
| G&A Expenses | $3,234 | $4,087 | $4,534 | $1,312 |
| SG&A Expenses | $3,234 | $4,087 | $4,534 | $1,847 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $535 |
| Other Operating Expenses | $35 | $40 | $31 | $29 |
| Operating Expenses | $3,405 | $4,443 | $4,834 | $2,338 |
| Operating Income | -$3,063 | -$4,077 | -$4,022 | -$2,002 |
| % Margin | -568.3% | -573.5% | -266.2% | -328.1% |
| Other Income/Exp. Net | -$1,993 | -$1,016 | -$2 | $17 |
| Pre-Tax Income | -$5,056 | -$5,093 | -$4,024 | -$1,985 |
| Tax Expense | $0 | $0 | $5 | $0 |
| Net Income | -$5,056 | -$5,093 | -$4,024 | -$1,985 |
| % Margin | -938% | -716.4% | -266.4% | -325.3% |
| EPS | -6.79 | -8.4 | -6.32 | -3.97 |
| % Growth | 19.2% | -32.9% | -59.2% | – |
| EPS Diluted | -6.79 | -8.4 | -6.32 | -3.97 |
| Weighted Avg Shares Out | 745 | 680 | 637 | 500 |
| Weighted Avg Shares Out Dil | 745 | 680 | 637 | 500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $3 |
| Interest Expense | $2,385 | $623 | $4 | $4 |
| Depreciation & Amortization | $35 | $40 | $31 | $29 |
| EBITDA | -$2,636 | -$4,430 | -$3,994 | -$1,973 |
| % Margin | -489.2% | -623.1% | -264.3% | -323.3% |