CDW Corporation
CDW · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,737 | $5,977 | $5,199 | $5,186 |
| % Growth | -4% | 15% | 0.3% | – |
| Cost of Goods Sold | $4,482 | $4,735 | $4,077 | $4,031 |
| Gross Profit | $1,256 | $1,241 | $1,122 | $1,155 |
| % Margin | 21.9% | 20.8% | 21.6% | 22.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $812 | $0 | $0 | $0 |
| SG&A Expenses | $812 | $821 | $761 | $747 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $812 | $821 | $761 | $747 |
| Operating Income | $443 | $420 | $361 | $409 |
| % Margin | 7.7% | 7% | 7% | 7.9% |
| Other Income/Exp. Net | -$54 | -$55 | -$57 | -$57 |
| Pre-Tax Income | $389 | $365 | $304 | $352 |
| Tax Expense | $98 | $94 | $79 | $87 |
| Net Income | $291 | $271 | $225 | $264 |
| % Margin | 5.1% | 4.5% | 4.3% | 5.1% |
| EPS | 2.22 | 2.06 | 1.7 | 1.98 |
| % Growth | 7.8% | 21.2% | -14.1% | – |
| EPS Diluted | 2.21 | 2.05 | 1.69 | 1.97 |
| Weighted Avg Shares Out | 131 | 132 | 133 | 133 |
| Weighted Avg Shares Out Dil | 132 | 132 | 134 | 134 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $55 | $57 | $57 | $57 |
| Depreciation & Amortization | $0 | $73 | $75 | $70 |
| EBITDA | $444 | $495 | $436 | $478 |
| % Margin | 7.7% | 8.3% | 8.4% | 9.2% |