CDW Corporation
CDW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $23,286,552 | $30,597,272 | $24,144,016 | $28,362,030 |
| - Cash | $503,500 | $588,700 | $315,200 | $258,100 |
| + Debt | $5,991,900 | $5,808,900 | $6,097,900 | $7,352,800 |
| Enterprise Value | $28,774,952 | $35,817,472 | $29,926,716 | $35,456,730 |
| Revenue | $20,998,700 | $21,376,000 | $23,748,700 | $20,820,800 |
| % Growth | -1.8% | -10% | 14.1% | – |
| Gross Profit | $4,602,400 | $4,652,400 | $4,686,600 | $3,568,500 |
| % Margin | 21.9% | 21.8% | 19.7% | 17.1% |
| EBITDA | $1,925,200 | $1,947,500 | $2,014,100 | $1,639,900 |
| % Margin | 9.2% | 9.1% | 8.5% | 7.9% |
| Net Income | $1,077,800 | $1,104,300 | $1,114,500 | $988,600 |
| % Margin | 5.1% | 5.2% | 4.7% | 4.7% |
| EPS Diluted | 7.97 | 8.1 | 8.14 | 7.04 |
| % Growth | -1.6% | -0.5% | 15.6% | – |
| Operating Cash Flow | $1,277,300 | $1,598,700 | $1,335,900 | $784,600 |
| Capital Expenditures | -$122,600 | -$148,200 | -$127,800 | -$100,000 |
| Free Cash Flow | $1,154,700 | $1,450,500 | $1,208,100 | $684,600 |