CDW Corporation
CDW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $23,287 | $30,597 | $24,144 | $28,362 |
| - Cash | $504 | $589 | $315 | $258 |
| + Debt | $5,992 | $5,809 | $6,098 | $7,353 |
| Enterprise Value | $28,775 | $35,817 | $29,927 | $35,457 |
| Revenue | $20,999 | $21,376 | $23,749 | $20,821 |
| % Growth | -1.8% | -10% | 14.1% | – |
| Gross Profit | $4,602 | $4,652 | $4,687 | $3,569 |
| % Margin | 21.9% | 21.8% | 19.7% | 17.1% |
| EBITDA | $1,925 | $1,948 | $2,014 | $1,640 |
| % Margin | 9.2% | 9.1% | 8.5% | 7.9% |
| Net Income | $1,078 | $1,104 | $1,115 | $989 |
| % Margin | 5.1% | 5.2% | 4.7% | 4.7% |
| EPS Diluted | 7.97 | 8.1 | 8.14 | 7.04 |
| % Growth | -1.6% | -0.5% | 15.6% | – |
| Operating Cash Flow | $1,277 | $1,599 | $1,336 | $785 |
| Capital Expenditures | -$123 | -$148 | -$128 | -$100 |
| Free Cash Flow | $1,155 | $1,451 | $1,208 | $685 |