Condor Energies Inc.
CDR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$27,841 | CA$5,043 | CA$3,751 | CA$4,623 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$18,029 | CA$90 | CA$380 | CA$238 |
| Inventory | CA$624 | CA$59 | CA$84 | CA$69 |
| Other Curr. Assets | CA$1,209 | CA$387 | CA$189 | CA$218 |
| Total Curr. Assets | CA$47,703 | CA$5,579 | CA$4,404 | CA$5,148 |
| Property Plant & Equip (Net) | CA$17,997 | CA$921 | CA$5,241 | CA$2,841 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$279 | CA$269 | CA$417 | CA$712 |
| Tax Assets | CA$229 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$399 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$18,904 | CA$1,190 | CA$5,658 | CA$3,553 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$66,607 | CA$6,769 | CA$10,062 | CA$8,701 |
| Liabilities | – | – | – | – |
| Payables | CA$9,844 | CA$680 | CA$1,626 | CA$1,701 |
| Short-Term Debt | CA$7,986 | CA$42 | CA$93 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$1,626 | CA$0 |
| Other Curr. Liab. | CA$3,896 | CA$1,242 | CA$295 | CA$409 |
| Total Curr. Liab. | CA$21,726 | CA$1,964 | CA$2,014 | CA$2,110 |
| LT Debt | CA$5,199 | CA$5,504 | CA$99 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$18,622 | CA$1,834 | CA$1,652 | CA$1,568 |
| Total NC Liab. | CA$23,821 | CA$7,338 | CA$1,751 | CA$1,568 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$627 | CA$130 | CA$192 | CA$0 |
| Total Liabilities | CA$45,547 | CA$9,302 | CA$3,765 | CA$3,678 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$75,649 | CA$276,722 | CA$276,543 | CA$273,191 |
| Retained Earnings | -CA$3,889 | -CA$219,394 | -CA$208,002 | -CA$204,938 |
| AOCI | -CA$83,724 | -CA$84,414 | -CA$83,930 | -CA$84,580 |
| Other Equity | CA$25,297 | CA$24,553 | CA$21,686 | CA$21,350 |
| Total Equity | CA$13,333 | -CA$2,533 | CA$6,297 | CA$5,023 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$7,727 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$66,607 | CA$6,769 | CA$10,062 | CA$8,701 |
| Net Debt | -CA$14,656 | CA$503 | -CA$3,559 | -CA$4,623 |