Condor Energies Inc.
CDR.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$16 | CA$19 | CA$22 | CA$21 |
| % Growth | -16.2% | -13.4% | 6.1% | – |
| Cost of Goods Sold | CA$12 | CA$14 | CA$16 | CA$17 |
| Gross Profit | CA$4 | CA$5 | CA$6 | CA$4 |
| % Margin | 23.4% | 25.2% | 26.2% | 20.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2 | CA$2 | CA$3 | CA$4 |
| SG&A Expenses | CA$3 | CA$3 | CA$4 | CA$5 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Operating Expenses | -CA$1 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$2 | CA$3 | CA$4 | CA$5 |
| Operating Income | CA$1 | CA$2 | CA$2 | -CA$1 |
| % Margin | 8.5% | 9.8% | 8.7% | -2.6% |
| Other Income/Exp. Net | CA$0 | -CA$1 | CA$0 | -CA$1 |
| Pre-Tax Income | CA$1 | CA$1 | CA$2 | -CA$1 |
| Tax Expense | CA$1 | CA$1 | CA$1 | -CA$0 |
| Net Income | -CA$0 | -CA$1 | -CA$0 | -CA$3 |
| % Margin | -3% | -6% | -0.4% | -15.7% |
| EPS | -0.007 | -0.017 | -0.001 | -0.049 |
| % Growth | 58.2% | -1,207.7% | 97.3% | – |
| EPS Diluted | -0.007 | -0.017 | -0.001 | -0.049 |
| Weighted Avg Shares Out | 68 | 67 | 67 | 67 |
| Weighted Avg Shares Out Dil | 68 | 67 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$3 | CA$6 | CA$3 | CA$4 |
| EBITDA | CA$5 | CA$8 | CA$6 | CA$3 |
| % Margin | 33.4% | 39% | 29% | 15.3% |