Condor Energies Inc.
CDR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$66,626 | CA$552 | CA$3,607 | CA$883 |
| % Growth | 11,969.9% | -84.7% | 308.5% | – |
| Cost of Goods Sold | CA$44,370 | CA$5,761 | CA$2,140 | CA$4,209 |
| Gross Profit | CA$22,256 | -CA$5,209 | CA$1,467 | -CA$3,326 |
| % Margin | 33.4% | -943.7% | 40.7% | -376.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10,020 | CA$5,763 | CA$5,523 | CA$5,187 |
| SG&A Expenses | CA$12,391 | CA$5,782 | CA$5,585 | CA$5,468 |
| Sales & Mktg Exp. | CA$2,371 | CA$19 | CA$62 | CA$281 |
| Other Operating Expenses | CA$0 | CA$0 | CA$52 | CA$0 |
| Operating Expenses | CA$12,391 | -CA$1,838 | CA$5,475 | CA$8,080 |
| Operating Income | CA$9,865 | -CA$10,972 | -CA$4,106 | -CA$11,553 |
| % Margin | 14.8% | -1,987.7% | -113.8% | -1,308.4% |
| Other Income/Exp. Net | -CA$3,374 | -CA$420 | CA$944 | -CA$2,382 |
| Pre-Tax Income | CA$6,491 | -CA$11,392 | -CA$3,064 | -CA$11,327 |
| Tax Expense | CA$2,998 | CA$0 | CA$56 | -CA$79 |
| Net Income | -CA$4,072 | -CA$11,392 | -CA$3,064 | -CA$11,327 |
| % Margin | -6.1% | -2,063.8% | -84.9% | -1,282.8% |
| EPS | -0.071 | -0.2 | -0.067 | -0.26 |
| % Growth | 64.6% | -198.5% | 74.2% | – |
| EPS Diluted | -0.071 | -0.2 | -0.067 | -0.26 |
| Weighted Avg Shares Out | 57,548 | 56,293 | 45,739 | 44,231 |
| Weighted Avg Shares Out Dil | 57,548 | 56,293 | 45,739 | 44,231 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$180 | CA$188 | CA$32 | CA$37 |
| Interest Expense | CA$2,220 | CA$708 | CA$4 | CA$6 |
| Depreciation & Amortization | CA$6,237 | CA$1,623 | CA$1,084 | CA$3,537 |
| EBITDA | CA$14,948 | -CA$9,061 | -CA$1,976 | -CA$7,784 |
| % Margin | 22.4% | -1,641.5% | -54.8% | -881.5% |