Condor Energies Inc.
CDR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$67 | CA$1 | CA$4 | CA$1 |
| % Growth | 11,969.9% | -84.7% | 308.5% | – |
| Cost of Goods Sold | CA$44 | CA$6 | CA$2 | CA$4 |
| Gross Profit | CA$22 | -CA$5 | CA$1 | -CA$3 |
| % Margin | 33.4% | -943.7% | 40.7% | -376.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10 | CA$6 | CA$6 | CA$5 |
| SG&A Expenses | CA$12 | CA$6 | CA$6 | CA$5 |
| Sales & Mktg Exp. | CA$2 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$12 | -CA$2 | CA$5 | CA$8 |
| Operating Income | CA$10 | -CA$11 | -CA$4 | -CA$12 |
| % Margin | 14.8% | -1,987.7% | -113.8% | -1,308.4% |
| Other Income/Exp. Net | -CA$3 | -CA$0 | CA$1 | -CA$2 |
| Pre-Tax Income | CA$6 | -CA$11 | -CA$3 | -CA$11 |
| Tax Expense | CA$3 | CA$0 | CA$0 | -CA$0 |
| Net Income | -CA$4 | -CA$11 | -CA$3 | -CA$11 |
| % Margin | -6.1% | -2,063.8% | -84.9% | -1,282.8% |
| EPS | -0.071 | -0.2 | -0.067 | -0.26 |
| % Growth | 64.6% | -198.5% | 74.2% | – |
| EPS Diluted | -0.071 | -0.2 | -0.067 | -0.26 |
| Weighted Avg Shares Out | 58 | 56 | 46 | 44 |
| Weighted Avg Shares Out Dil | 58 | 56 | 46 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$1 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$6 | CA$2 | CA$1 | CA$4 |
| EBITDA | CA$15 | -CA$9 | -CA$2 | -CA$8 |
| % Margin | 22.4% | -1,641.5% | -54.8% | -881.5% |