CDN Maverick Capital Corp.
CDN.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$9 | CA$12 | CA$17 | CA$12 |
| Gross Profit | -CA$9 | -CA$12 | -CA$17 | -CA$12 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$444 | CA$1,088 | CA$186 | CA$216 |
| SG&A Expenses | CA$541 | CA$1,117 | CA$193 | CA$228 |
| Sales & Mktg Exp. | CA$97 | CA$21 | CA$7 | CA$11 |
| Other Operating Expenses | CA$0 | CA$56 | CA$276 | CA$300 |
| Operating Expenses | CA$541 | CA$1,173 | CA$470 | CA$528 |
| Operating Income | -CA$550 | -CA$1,186 | -CA$487 | -CA$540 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$1,382 | CA$1,913 | -CA$170 | -CA$175 |
| Pre-Tax Income | -CA$1,933 | CA$727 | -CA$657 | -CA$714 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,933 | CA$727 | -CA$657 | -CA$714 |
| % Margin | – | – | – | – |
| EPS | -0.13 | 0.054 | -0.072 | -0.08 |
| % Growth | -343% | 173.9% | 9.5% | – |
| EPS Diluted | -0.13 | 0.04 | -0.072 | -0.08 |
| Weighted Avg Shares Out | 14,866 | 13,610 | 9,070 | 8,927 |
| Weighted Avg Shares Out Dil | 15,191 | 18,053 | 9,070 | 8,927 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$186 | CA$180 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$89 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$9 | CA$12 | CA$17 | CA$12 |
| EBITDA | -CA$1,924 | CA$829 | -CA$639 | -CA$703 |
| % Margin | – | – | – | – |