CDN Maverick Capital Corp.
CDN.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$371 | CA$499 | CA$61 | CA$283 |
| Short-Term Investments | CA$2,234 | CA$964 | CA$1,093 | CA$1,607 |
| Receivables | CA$68 | CA$1,829 | CA$107 | CA$19 |
| Inventory | CA$0 | CA$0 | CA$1 | CA$0 |
| Other Curr. Assets | CA$36 | CA$27 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,709 | CA$3,319 | CA$1,263 | CA$1,909 |
| Property Plant & Equip (Net) | CA$23 | CA$3,320 | CA$782 | CA$442 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,432 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,455 | CA$3,320 | CA$782 | CA$442 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,164 | CA$6,639 | CA$2,044 | CA$2,351 |
| Liabilities | – | – | – | – |
| Payables | CA$256 | CA$0 | CA$307 | CA$53 |
| Short-Term Debt | CA$0 | CA$0 | CA$100 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$302 | CA$661 | CA$175 | CA$35 |
| Total Curr. Liab. | CA$558 | CA$662 | CA$582 | CA$88 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$407 | -CA$53 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$558 | CA$662 | CA$582 | CA$88 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$18,967 | CA$18,705 | CA$14,388 | CA$14,018 |
| Retained Earnings | -CA$16,338 | -CA$14,406 | -CA$15,133 | -CA$14,476 |
| AOCI | CA$1,977 | CA$1,677 | CA$2,208 | CA$2,721 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,606 | CA$5,977 | CA$1,462 | CA$2,263 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,164 | CA$6,639 | CA$2,044 | CA$2,351 |
| Net Debt | -CA$371 | -CA$499 | CA$39 | -CA$283 |