ComfortDelGro Corporation Limited

CDGLF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$2,422,700$2,359,000$2,117,500$2,018,000
% Growth2.7%11.4%4.9%
Cost of Goods Sold$1,892,200$2,067,200$1,660,800$1,686,000
Gross Profit$530,500$291,800$456,700$332,000
% Margin21.9%12.4%21.6%16.5%
R&D Expenses$10,500-$1,500$1,500$1,800
G&A Expenses$13,300$195,000$13,800$10,000
SG&A Expenses$87,000$166,600$76,700$108,900
Sales & Mktg Exp.$16,600$20,300$14,200$14,300
Other Operating Expenses$260,500-$55,700$238,000$25,900
Operating Expenses$358,000$109,400$316,200$136,600
Operating Income$172,500$182,400$140,500$154,900
% Margin7.1%7.7%6.6%7.7%
Other Income/Exp. Net-$16,300-$8,700$3,300$1,400
Pre-Tax Income$156,200$173,700$143,800$155,800
Tax Expense$31,300$34,100$27,700$31,300
Net Income$106,000$115,200$95,300$102,000
% Margin4.4%4.9%4.5%5.1%
EPS0.0490.0530.0440.047
% Growth-8.1%20.9%-6.6%
EPS Diluted0.0490.0530.0440.047
Weighted Avg Shares Out2,167,6892,166,0002,165,9092,165,713
Weighted Avg Shares Out Dil2,167,6892,166,9002,165,9092,165,713
Supplemental Information
Interest Income$0-$19,200$19,200$14,500
Interest Expense$17,400$22,800$16,100$13,600
Depreciation & Amortization$188,900$193,200$175,200$143,100
EBITDA$354,400$411,900$312,900$293,400
% Margin14.6%17.5%14.8%14.5%