Coeur Mining, Inc.
CDE · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $554,567 | $480,650 | $360,062 | $305,444 |
| % Growth | 15.4% | 33.5% | 17.9% | – |
| Cost of Goods Sold | $248,736 | $239,792 | $221,219 | $155,735 |
| Gross Profit | $305,831 | $240,858 | $138,843 | $149,709 |
| % Margin | 55.1% | 50.1% | 38.6% | 49% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,830 | $13,250 | $13,912 | $11,116 |
| SG&A Expenses | $14,830 | $36,506 | $33,594 | $27,842 |
| Sales & Mktg Exp. | $0 | $23,256 | $19,682 | $16,726 |
| Other Operating Expenses | $113,914 | $64,244 | $43,093 | -$42,315 |
| Operating Expenses | $128,744 | $100,750 | $76,687 | -$14,473 |
| Operating Income | $177,087 | $140,108 | $62,156 | $164,182 |
| % Margin | 31.9% | 29.1% | 17.3% | 53.8% |
| Other Income/Exp. Net | -$7,144 | -$6,787 | -$10,390 | -$107,910 |
| Pre-Tax Income | $169,943 | $133,321 | $51,766 | $56,272 |
| Tax Expense | -$96,881 | $62,595 | $18,413 | $18,420 |
| Net Income | $266,824 | $70,726 | $33,353 | $37,852 |
| % Margin | 48.1% | 14.7% | 9.3% | 12.4% |
| EPS | 0.42 | 0.11 | 0.065 | 0.095 |
| % Growth | 281.8% | 69.8% | -31.6% | – |
| EPS Diluted | 0.41 | 0.11 | 0.064 | 0.094 |
| Weighted Avg Shares Out | 635,295 | 637,173 | 514,501 | 399,236 |
| Weighted Avg Shares Out Dil | 650,790 | 643,076 | 521,203 | 400,838 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6,273 | $8,251 | $10,450 | $11,887 |
| Depreciation & Amortization | $72,930 | $66,321 | $47,825 | $40,848 |
| EBITDA | $249,146 | $209,252 | $109,981 | $126,982 |
| % Margin | 44.9% | 43.5% | 30.5% | 41.6% |