Coeur Mining, Inc.
CDE · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $555 | $481 | $360 | $305 |
| % Growth | 15.4% | 33.5% | 17.9% | – |
| Cost of Goods Sold | $249 | $240 | $221 | $156 |
| Gross Profit | $306 | $241 | $139 | $150 |
| % Margin | 55.1% | 50.1% | 38.6% | 49% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $13 | $14 | $11 |
| SG&A Expenses | $15 | $37 | $34 | $28 |
| Sales & Mktg Exp. | $0 | $23 | $20 | $17 |
| Other Operating Expenses | $114 | $64 | $43 | -$42 |
| Operating Expenses | $129 | $101 | $77 | -$14 |
| Operating Income | $177 | $140 | $62 | $164 |
| % Margin | 31.9% | 29.1% | 17.3% | 53.8% |
| Other Income/Exp. Net | -$7 | -$7 | -$10 | -$108 |
| Pre-Tax Income | $170 | $133 | $52 | $56 |
| Tax Expense | -$97 | $63 | $18 | $18 |
| Net Income | $267 | $71 | $33 | $38 |
| % Margin | 48.1% | 14.7% | 9.3% | 12.4% |
| EPS | 0.42 | 0.11 | 0.065 | 0.095 |
| % Growth | 281.8% | 69.8% | -31.6% | – |
| EPS Diluted | 0.41 | 0.11 | 0.064 | 0.094 |
| Weighted Avg Shares Out | 635 | 637 | 515 | 399 |
| Weighted Avg Shares Out Dil | 651 | 643 | 521 | 401 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $8 | $10 | $12 |
| Depreciation & Amortization | $73 | $66 | $48 | $41 |
| EBITDA | $249 | $209 | $110 | $127 |
| % Margin | 44.9% | 43.5% | 30.5% | 41.6% |