Coeur Mining, Inc.
CDE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,054,006 | $821,206 | $785,636 | $832,828 |
| % Growth | 28.3% | 4.5% | -5.7% | – |
| Cost of Goods Sold | $638,592 | $687,532 | $647,177 | $549,488 |
| Gross Profit | $415,414 | $133,674 | $138,459 | $283,340 |
| % Margin | 39.4% | 16.3% | 17.6% | 34% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $47,727 | $41,605 | $39,460 | $40,399 |
| SG&A Expenses | $107,385 | $72,567 | $66,084 | $91,568 |
| Sales & Mktg Exp. | $59,658 | $30,962 | $26,624 | $51,169 |
| Other Operating Expenses | $143,847 | $99,822 | $111,626 | $0 |
| Operating Expenses | $251,232 | $172,389 | $177,710 | $91,568 |
| Operating Income | $164,182 | -$38,715 | -$39,251 | $191,772 |
| % Margin | 15.6% | -4.7% | -5% | 23% |
| Other Income/Exp. Net | -$37,832 | -$29,741 | -$24,198 | -$188,136 |
| Pre-Tax Income | $126,350 | -$68,456 | -$63,449 | $3,636 |
| Tax Expense | $67,450 | $35,156 | $14,658 | $34,958 |
| Net Income | $58,900 | -$103,612 | -$78,107 | -$31,322 |
| % Margin | 5.6% | -12.6% | -9.9% | -3.8% |
| EPS | 0.15 | -0.3 | -0.28 | -0.13 |
| % Growth | 150% | -7.1% | -115.4% | – |
| EPS Diluted | 0.15 | -0.3 | -0.28 | -0.13 |
| Weighted Avg Shares Out | 393,838 | 343,059 | 275,178 | 250,044 |
| Weighted Avg Shares Out Dil | 400,838 | 343,059 | 275,178 | 250,044 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $51,276 | $29,099 | $23,861 | $16,451 |
| Depreciation & Amortization | $141,752 | $116,227 | $125,858 | $140,303 |
| EBITDA | $325,607 | $77,512 | $83,468 | $213,693 |
| % Margin | 30.9% | 9.4% | 10.6% | 25.7% |