China Coal Energy Company Limited

CCOZF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$181,908$192,969$220,577$239,828
% Growth-5.7%-12.5%-8%
Cost of Goods Sold$143,986$144,721$165,158$189,085
Gross Profit$37,922$48,248$55,418$42,273
% Margin20.8%25%25.1%17.6%
R&D Expenses$0$916$771$666
G&A Expenses$6,937$7,030$610$814
SG&A Expenses$8,015$8,079$1,539$1,652
Sales & Mktg Exp.$1,078$1,050$929$837
Other Operating Expenses-$246$6,153$19,943$13,947
Operating Expenses$7,769$15,149$22,253$16,264
Operating Income$30,153$33,099$33,166$26,008
% Margin16.6%17.2%15%10.8%
Other Income/Exp. Net$164-$51-$268$63
Pre-Tax Income$30,316$33,049$32,897$26,071
Tax Expense$6,592$7,300$7,519$6,575
Net Income$18,156$19,534$18,259$13,739
% Margin10%10.1%8.3%5.7%
EPS1.371.471.381.04
% Growth-6.8%6.5%32.7%
EPS Diluted1.371.471.381.04
Weighted Avg Shares Out13,25913,25913,21813,211
Weighted Avg Shares Out Dil13,25913,25913,21813,211
Supplemental Information
Interest Income$147$105$135$115
Interest Expense$2,550$3,075$3,857$4,094
Depreciation & Amortization$10,432$11,240$10,528$10,740
EBITDA$43,298$44,299$51,144$40,508
% Margin23.8%23%23.2%16.9%