Coca-Cola Bottlers Japan Holdings Inc.

CCOJF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,795,328$1,583,355$189,760,000$216,069,000
% Growth13.4%-99.2%-12.2%
Cost of Goods Sold$966,937$887,248$106,665,000$117,141,000
Gross Profit$828,391$696,107$83,095,000$98,928,000
% Margin46.1%44%43.8%45.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0-$131,187,000
SG&A Expenses$673,404$92,231,000$89,368,000$69,355,000
Sales & Mktg Exp.$0$0$0$200,542,000
Other Operating Expenses$0-$91,591,009$3,796,000$34,249,000
Operating Expenses$673,404$639,991$93,164,000$103,604,000
Operating Income$154,987$56,116-$10,069,000-$4,676,000
% Margin8.6%3.5%-5.3%-2.2%
Other Income/Exp. Net-$5,868-$626,071-$51,000$333,000
Pre-Tax Income$149,119-$569,956-$10,120,000-$4,343,000
Tax Expense$32,941-$157,814$3,672,000-$1,654,000
Net Income$115,988-$59,438,000-$6,454,000-$2,708,000
% Margin6.5%-3,753.9%-3.4%-1.3%
EPS0.69-344.31-36.67-15.15
% Growth100.2%-838.9%-142%
EPS Diluted0.69-344.31-36.67-15.15
Weighted Avg Shares Out168,089172,630175,986178,707
Weighted Avg Shares Out Dil168,089172,630175,986178,707
Supplemental Information
Interest Income$757$0$0$34,000
Interest Expense$1,102$38,000$51,000$175,000
Depreciation & Amortization$57,528$11,302,000$11,315,000$11,298,000
EBITDA$207,566$16,421,000$4,770,000$10,128,000
% Margin11.6%1,037.1%2.5%4.7%