Concentric AB (publ)

CCNTF · OTC
Analyze with AI
6/30/2024
3/31/2024
12/31/2023
9/30/2023
Revenue$955,000$1,003,000$945,000$1,035,000
% Growth-4.8%6.1%-8.7%
Cost of Goods Sold$726,000$749,000$745,000$783,000
Gross Profit$229,000$254,000$200,000$252,000
% Margin24%25.3%21.2%24.3%
R&D Expenses$24,000$25,000$23,000$24,000
G&A Expenses$70,000$71,000$71,000$64,000
SG&A Expenses$94,000$95,000$90,000$95,000
Sales & Mktg Exp.$24,000$24,000$19,000$31,000
Other Operating Expenses$85,000$0$0$0
Operating Expenses$205,000$136,000$113,000$130,000
Operating Income$24,000$137,000$87,000$134,000
% Margin2.5%13.7%9.2%12.9%
Other Income/Exp. Net-$13,000-$9,000-$14,000-$14,000
Pre-Tax Income$11,000$128,000$75,000$120,000
Tax Expense$2,000$28,000$4,000$31,000
Net Income$9,000$100,000$87,000$89,000
% Margin0.9%10%9.2%8.6%
EPS0.242.692.312.35
% Growth-91.1%16.5%-1.7%
EPS Diluted0.242.682.312.35
Weighted Avg Shares Out37,12237,24837,60237,925
Weighted Avg Shares Out Dil37,16137,27237,60737,934
Supplemental Information
Interest Income$0$5,000$0$7,000
Interest Expense$13,000$13,000$14,000$16,000
Depreciation & Amortization$42,000$46,000$47,000$49,000
EBITDA$142,000$187,000$136,000$185,000
% Margin14.9%18.6%14.4%17.9%