Crown Holdings, Inc.
CCK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,801,000 | $12,010,000 | $12,943,000 | $11,394,000 |
| % Growth | -1.7% | -7.2% | 13.6% | – |
| Cost of Goods Sold | $9,262,000 | $9,546,000 | $10,643,000 | $9,029,000 |
| Gross Profit | $2,539,000 | $2,464,000 | $2,300,000 | $2,365,000 |
| % Margin | 21.5% | 20.5% | 17.8% | 20.8% |
| R&D Expenses | $32,000 | $33,000 | $34,000 | $47,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $630,000 | $625,000 | $540,000 | $2,098,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $458,000 | $537,000 | $390,000 | -$1,143,000 |
| Operating Expenses | $1,120,000 | $1,195,000 | $964,000 | $1,002,000 |
| Operating Income | $1,419,000 | $1,269,000 | $1,336,000 | $1,363,000 |
| % Margin | 12% | 10.6% | 10.3% | 12% |
| Other Income/Exp. Net | -$676,000 | -$460,000 | -$238,000 | -$1,779,000 |
| Pre-Tax Income | $743,000 | $809,000 | $1,098,000 | -$416,000 |
| Tax Expense | $183,000 | $222,000 | $243,000 | -$57,000 |
| Net Income | $424,000 | $450,000 | $727,000 | -$560,000 |
| % Margin | 3.6% | 3.7% | 5.6% | -4.9% |
| EPS | 3.56 | 3.77 | 6.02 | -3.521 |
| % Growth | -5.6% | -37.4% | 271% | – |
| EPS Diluted | 3.55 | 3.76 | 5.99 | -3.521 |
| Weighted Avg Shares Out | 119,437 | 119,681 | 121,369 | 143,959 |
| Weighted Avg Shares Out Dil | 119,430 | 119,670 | 121,380 | 130,380 |
| Supplemental Information | – | – | – | – |
| Interest Income | $82,000 | $53,000 | $15,000 | $9,000 |
| Interest Expense | $452,000 | $436,000 | $284,000 | $253,000 |
| Depreciation & Amortization | $448,000 | $499,000 | $460,000 | $447,000 |
| EBITDA | $1,898,000 | $1,820,000 | $1,746,000 | $279,000 |
| % Margin | 16.1% | 15.2% | 13.5% | 2.4% |