Crown Holdings, Inc.
CCK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,801 | $12,010 | $12,943 | $11,394 |
| % Growth | -1.7% | -7.2% | 13.6% | – |
| Cost of Goods Sold | $9,262 | $9,546 | $10,643 | $9,029 |
| Gross Profit | $2,539 | $2,464 | $2,300 | $2,365 |
| % Margin | 21.5% | 20.5% | 17.8% | 20.8% |
| R&D Expenses | $32 | $33 | $34 | $47 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $630 | $625 | $540 | $2,098 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $458 | $537 | $390 | -$1,143 |
| Operating Expenses | $1,120 | $1,195 | $964 | $1,002 |
| Operating Income | $1,419 | $1,269 | $1,336 | $1,363 |
| % Margin | 12% | 10.6% | 10.3% | 12% |
| Other Income/Exp. Net | -$676 | -$460 | -$238 | -$1,779 |
| Pre-Tax Income | $743 | $809 | $1,098 | -$416 |
| Tax Expense | $183 | $222 | $243 | -$57 |
| Net Income | $424 | $450 | $727 | -$560 |
| % Margin | 3.6% | 3.7% | 5.6% | -4.9% |
| EPS | 3.56 | 3.77 | 6.02 | -3.521 |
| % Growth | -5.6% | -37.4% | 271% | – |
| EPS Diluted | 3.55 | 3.76 | 5.99 | -3.521 |
| Weighted Avg Shares Out | 119 | 120 | 121 | 144 |
| Weighted Avg Shares Out Dil | 119 | 120 | 121 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $82 | $53 | $15 | $9 |
| Interest Expense | $452 | $436 | $284 | $253 |
| Depreciation & Amortization | $448 | $499 | $460 | $447 |
| EBITDA | $1,898 | $1,820 | $1,746 | $279 |
| % Margin | 16.1% | 15.2% | 13.5% | 2.4% |