China CGame, Inc.
CCGM · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $27,565 | $117,191 | $151,666 | $86,617 |
| % Growth | -76.5% | -22.7% | 75.1% | – |
| Cost of Goods Sold | $25,654 | $94,722 | $128,885 | $64,354 |
| Gross Profit | $1,911 | $22,469 | $22,781 | $22,263 |
| % Margin | 6.9% | 19.2% | 15% | 25.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16,014 | $21,092 | $26,063 | $5,525 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $208 |
| Operating Expenses | $16,014 | $21,092 | $26,063 | $5,733 |
| Operating Income | -$14,103 | $1,377 | -$3,282 | $16,530 |
| % Margin | -51.2% | 1.2% | -2.2% | 19.1% |
| Other Income/Exp. Net | -$9,067 | -$6,425 | -$2,619 | -$2,075 |
| Pre-Tax Income | -$23,171 | -$5,049 | -$5,901 | $14,455 |
| Tax Expense | $24 | -$107 | -$4 | $2,422 |
| Net Income | -$22,303 | -$6,809 | -$5,873 | $12,032 |
| % Margin | -80.9% | -5.8% | -3.9% | 13.9% |
| EPS | -1.39 | -0.51 | -0.44 | 0.96 |
| % Growth | -172.5% | -15.9% | -145.8% | – |
| EPS Diluted | -1.39 | -0.51 | -0.44 | 0.94 |
| Weighted Avg Shares Out | 16,092 | 13,315 | 13,009 | 12,589 |
| Weighted Avg Shares Out Dil | 16,092 | 13,315 | 13,009 | 12,772 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $58 | $0 | $108 |
| Interest Expense | $7,629 | $6,331 | $4,377 | $2,145 |
| Depreciation & Amortization | $5,429 | $2,421 | $2,682 | $2,479 |
| EBITDA | -$14,540 | $3,704 | $1,159 | $19,009 |
| % Margin | -52.7% | 3.2% | 0.8% | 21.9% |