Muncy Columbia Financial Corporation
CCFN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $92,118 | $45,468 | $32,459 | $32,122 |
| % Growth | 102.6% | 40.1% | 1% | – |
| Cost of Goods Sold | $32,115 | $17,606 | $2,251 | $2,367 |
| Gross Profit | $60,003 | $27,862 | $30,208 | $29,755 |
| % Margin | 65.1% | 61.3% | 93.1% | 92.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,465 | $12,422 | $10,982 | $10,128 |
| SG&A Expenses | $20,465 | $12,422 | $10,982 | $10,128 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17,197 | $11,688 | $8,086 | $7,874 |
| Operating Expenses | $37,662 | $24,110 | $19,068 | $18,002 |
| Operating Income | $22,341 | $3,752 | $11,140 | $11,753 |
| % Margin | 24.3% | 8.3% | 34.3% | 36.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $22,341 | $3,752 | $11,140 | $11,753 |
| Tax Expense | $3,318 | $365 | $1,626 | $2,348 |
| Net Income | $19,023 | $3,387 | $9,514 | $9,405 |
| % Margin | 20.7% | 7.4% | 29.3% | 29.3% |
| EPS | 5.33 | 1.49 | 4.58 | 4.53 |
| % Growth | 257.7% | -67.5% | 1.1% | – |
| EPS Diluted | 5.33 | 1.49 | 4.58 | 4.53 |
| Weighted Avg Shares Out | 3,568 | 2,280 | 2,078 | 2,077 |
| Weighted Avg Shares Out Dil | 3,568 | 2,280 | 2,078 | 2,077 |
| Supplemental Information | – | – | – | – |
| Interest Income | $80,936 | $38,029 | $26,190 | $24,060 |
| Interest Expense | $31,278 | $15,085 | $4,061 | $2,247 |
| Depreciation & Amortization | $3,717 | $973 | $662 | $734 |
| EBITDA | $26,058 | $4,725 | $11,802 | $12,487 |
| % Margin | 28.3% | 10.4% | 36.4% | 38.9% |