Coca-Cola Europacific Partners PLC
CCEP.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €20,438 | €18,302 | €17,320 | €13,763 |
| % Growth | 11.7% | 5.7% | 25.8% | – |
| Cost of Goods Sold | €13,155 | €11,576 | €11,096 | €8,603 |
| Gross Profit | €7,283 | €6,726 | €6,224 | €5,086 |
| % Margin | 35.6% | 36.8% | 35.9% | 37% |
| R&D Expenses | €0 | €0 | €83 | €75 |
| G&A Expenses | €1,367 | €1,213 | €367 | €934 |
| SG&A Expenses | €4,704 | €4,391 | €1,987 | €3,385 |
| Sales & Mktg Exp. | €3,337 | €3,178 | €1,620 | €2,451 |
| Other Operating Expenses | €447 | -€4 | €2,068 | €110 |
| Operating Expenses | €5,151 | €4,387 | €4,138 | €3,570 |
| Operating Income | €2,132 | €2,339 | €2,086 | €1,516 |
| % Margin | 10.4% | 12.8% | 12% | 11% |
| Other Income/Exp. Net | -€196 | -€136 | -€129 | -€134 |
| Pre-Tax Income | €1,936 | €2,203 | €1,957 | €1,382 |
| Tax Expense | €492 | €534 | €436 | €394 |
| Net Income | €1,418 | €1,669 | €1,508 | €982 |
| % Margin | 6.9% | 9.1% | 8.7% | 7.1% |
| EPS | 3.08 | 3.63 | 3.3 | 2.15 |
| % Growth | -15.2% | 10% | 53.5% | – |
| EPS Diluted | 3.08 | 3.64 | 3.29 | 2.15 |
| Weighted Avg Shares Out | 460 | 459 | 457 | 456 |
| Weighted Avg Shares Out Dil | 461 | 459 | 458 | 457 |
| Supplemental Information | – | – | – | – |
| Interest Income | €55 | €114 | €17 | €45 |
| Interest Expense | €242 | €162 | €131 | €96 |
| Depreciation & Amortization | €933 | €528 | €816 | €782 |
| EBITDA | €3,272 | €2,881 | €2,935 | €2,317 |
| % Margin | 16% | 15.7% | 16.9% | 16.8% |