C3 Metals Inc.
CCCM.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,904 | CA$13,367 | CA$3,459 | CA$4,787 |
| Short-Term Investments | CA$22 | CA$19 | CA$28 | CA$19 |
| Receivables | CA$17 | CA$104 | CA$313 | CA$42 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$268 | CA$349 | CA$195 | CA$186 |
| Total Curr. Assets | CA$12,211 | CA$13,839 | CA$3,995 | CA$5,033 |
| Property Plant & Equip (Net) | CA$60 | CA$61,549 | CA$75 | CA$59,996 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$63,257 | CA$35 | CA$62,304 | CA$27 |
| Total NC Assets | CA$63,316 | CA$61,584 | CA$62,379 | CA$60,023 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$75,527 | CA$75,423 | CA$66,374 | CA$65,056 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$433 | CA$1,056 | CA$334 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$768 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,225 | CA$49 | CA$42 | CA$46 |
| Total Curr. Liab. | CA$1,225 | CA$1,250 | CA$1,098 | CA$380 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,225 | CA$1,250 | CA$1,098 | CA$380 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$90,226 | CA$90,226 | CA$79,591 | CA$79,597 |
| Retained Earnings | -CA$25,580 | -CA$25,104 | -CA$24,016 | -CA$23,152 |
| AOCI | CA$2,533 | CA$2,224 | CA$3,499 | CA$2,029 |
| Other Equity | CA$7,124 | CA$6,827 | CA$6,203 | CA$6,203 |
| Total Equity | CA$74,303 | CA$74,173 | CA$65,276 | CA$64,676 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$75,527 | CA$75,423 | CA$66,374 | CA$65,056 |
| Net Debt | -CA$11,904 | -CA$13,367 | -CA$3,459 | -CA$4,787 |