Chino Commercial Bancorp
CCBC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,940 | $21,233 | $16,098 | $13,066 |
| % Growth | 17.5% | 31.9% | 23.2% | – |
| Cost of Goods Sold | $8,317 | $5,766 | $1,238 | $881 |
| Gross Profit | $16,623 | $15,466 | $14,860 | $12,185 |
| % Margin | 66.7% | 72.8% | 92.3% | 93.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $5,738 | $5,028 |
| SG&A Expenses | $0 | $0 | $5,890 | $5,155 |
| Sales & Mktg Exp. | $0 | $0 | $153 | $126 |
| Other Operating Expenses | $9,454 | $8,568 | $2,394 | $2,696 |
| Operating Expenses | $9,454 | $8,568 | $8,284 | $7,851 |
| Operating Income | $7,168 | $6,898 | $6,577 | $4,334 |
| % Margin | 28.7% | 32.5% | 40.9% | 33.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $7,168 | $6,898 | $6,577 | $4,334 |
| Tax Expense | $2,029 | $1,961 | $1,864 | $1,203 |
| Net Income | $5,139 | $4,937 | $4,713 | $3,131 |
| % Margin | 20.6% | 23.3% | 29.3% | 24% |
| EPS | 1.6 | 1.54 | 1.47 | 0.97 |
| % Growth | 3.9% | 4.8% | 51.5% | – |
| EPS Diluted | 1.6 | 1.54 | 1.47 | 0.97 |
| Weighted Avg Shares Out | 3,212 | 3,212 | 3,212 | 3,212 |
| Weighted Avg Shares Out Dil | 3,212 | 3,212 | 3,212 | 3,212 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22,033 | $18,782 | $13,862 | $11,027 |
| Interest Expense | $8,317 | $5,766 | $1,238 | $881 |
| Depreciation & Amortization | $284 | $278 | $337 | $331 |
| EBITDA | $7,453 | $7,176 | $6,913 | $4,665 |
| % Margin | 29.9% | 33.8% | 42.9% | 35.7% |