Cal Bay International, Inc.
CBYI · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $65 | $6 | $8 | $25 |
| % Growth | 1,088.2% | -26.7% | -70% | – |
| Cost of Goods Sold | $427 | $409 | $409 | $817 |
| Gross Profit | -$361 | -$403 | -$401 | -$792 |
| % Margin | -552.4% | -7,327.3% | -5,346.7% | -3,166% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $136 | $89 | $41 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $136 | $89 | $41 | $2 |
| Operating Income | -$498 | -$492 | -$442 | -$793 |
| % Margin | -762.1% | -8,945.5% | -5,893.3% | -3,173.8% |
| Other Income/Exp. Net | -$23 | -$12 | -$7 | -$4 |
| Pre-Tax Income | -$521 | -$504 | -$448 | -$798 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$521 | -$504 | -$448 | -$798 |
| % Margin | -797.2% | -9,163.6% | -5,973.3% | -3,191.1% |
| EPS | -0 | -0 | -0 | -0 |
| % Growth | 0% | 0% | 50% | – |
| EPS Diluted | -0 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 5,125,842 | 5,099,863 | 5,099,863 | 5,099,863 |
| Weighted Avg Shares Out Dil | 5,125,842 | 5,099,863 | 5,099,863 | 5,099,863 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23 | $12 | $7 | $4 |
| Depreciation & Amortization | $408 | $408 | $408 | $815 |
| EBITDA | -$90 | -$85 | -$34 | $22 |
| % Margin | -138.1% | -1,536.4% | -458.3% | 86.2% |