Cal Bay International, Inc.
CBYI · OTC
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$111 | – | -$111 | -$129 |
| Dep. & Amort. | $102 | – | $102 | $102 |
| Deferred Tax | $0 | – | $0 | $0 |
| Stock-Based Comp. | $0 | – | $0 | $0 |
| Change in WC | $9 | – | $0 | $0 |
| Other Non-Cash | $204 | – | $0 | -$0 |
| Operating Cash Flow | $204 | – | -$9 | -$28 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | – | $0 | $0 |
| Net Acquisitions | $0 | – | $0 | $0 |
| Inv. Purchases | $0 | – | $0 | $0 |
| Inv. Sales/Matur. | $0 | – | $0 | $0 |
| Other Inv. Act. | $0 | – | $0 | $0 |
| Investing Cash Flow | $0 | – | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | – | $33 | -$18 |
| Stock Issued | $0 | – | -$24 | $24 |
| Stock Repurch. | $0 | – | $0 | $0 |
| Dividends Paid | $0 | – | $0 | $0 |
| Other Fin. Act. | $0 | – | $0 | $0 |
| Financing Cash Flow | $0 | – | $9 | $6 |
| Forex Effect | $0 | – | $0 | $0 |
| Net Chg. in Cash | $0 | – | $0 | -$22 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $12 | – | $12 | $34 |
| End Cash | $12 | – | $12 | $12 |
| Free Cash Flow | $204 | – | -$9 | -$28 |