Corby Spirit and Wine Limited
CBYDF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $10 | $6 | $4 | $8 |
| Dep. & Amort. | $4 | $4 | $4 | $4 |
| Deferred Tax | $0 | $2 | $2 | $3 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$9 | $4 | -$15 | $16 |
| Other Non-Cash | $0 | -$1 | -$1 | $1 |
| Operating Cash Flow | $6 | $16 | -$6 | $32 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$1 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $11 | -$10 | $18 | -$13 |
| Investing Cash Flow | $10 | -$10 | $17 | -$13 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$4 | $2 | -$6 | -$12 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$7 | -$7 | -$7 | -$6 |
| Other Fin. Act. | -$2 | $0 | $0 | $0 |
| Financing Cash Flow | -$12 | -$5 | -$12 | -$18 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $4 | $0 | -$1 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $0 | $1 | $1 |
| End Cash | $4 | $0 | $0 | $1 |
| Free Cash Flow | $5 | $15 | -$7 | $31 |