Cobra Venture Corporation

CBVTF · OTC
Analyze with AI
8/31/2025
5/31/2025
2/28/2025
11/30/2024
Revenue$202$268$346$263
% Growth-24.4%-22.5%31.3%
Cost of Goods Sold$169$155$202$129
Gross Profit$33$113$144$134
% Margin16.5%42.1%41.6%50.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$68$48$44
SG&A Expenses$89$68$48$44
Sales & Mktg Exp.$0$0$0-$0
Other Operating Expenses$0$94$110$112
Operating Expenses$89$162$158$157
Operating Income-$56-$49-$15-$23
% Margin-27.7%-18.4%-4.2%-8.7%
Other Income/Exp. Net$8$17-$5-$168
Pre-Tax Income-$48-$32-$20-$191
Tax Expense$0$0$0$0
Net Income-$48-$32-$20-$191
% Margin-23.7%-12%-5.7%-72.5%
EPS-0.003-0.002-0.001-0.012
% Growth-52.6%-58.3%89.6%
EPS Diluted-0.003-0.002-0.001-0.012
Weighted Avg Shares Out16,53416,53416,53416,534
Weighted Avg Shares Out Dil16,53416,53416,53416,534
Supplemental Information
Interest Income$9$12$5$23
Interest Expense$0$0$0$0
Depreciation & Amortization$38$52$52$8
EBITDA-$10$3$37-$15
% Margin-4.9%0.9%10.8%-5.7%