Cibus, Inc.
CBUS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,262 | $1,817 | $157 | $25,987 |
| % Growth | 134.6% | 1,057.3% | -99.4% | – |
| Cost of Goods Sold | $0 | $395 | $1,534 | $28,557 |
| Gross Profit | $4,262 | $1,422 | -$1,377 | -$2,570 |
| % Margin | 100% | 78.3% | -877.1% | -9.9% |
| R&D Expenses | $50,429 | $42,367 | $11,553 | $11,335 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30,797 | $28,914 | $9,440 | $15,382 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $181,432 | $249,024 | $0 | $19 |
| Operating Expenses | $262,658 | $320,305 | $20,993 | $26,762 |
| Operating Income | -$258,396 | -$318,883 | -$22,370 | -$29,332 |
| % Margin | -6,062.8% | -17,550% | -14,248.4% | -112.9% |
| Other Income/Exp. Net | -$24,288 | -$18,760 | $5,479 | $133 |
| Pre-Tax Income | -$282,684 | -$337,643 | -$16,891 | -$29,199 |
| Tax Expense | $29 | -$4 | $0 | $0 |
| Net Income | -$251,388 | -$267,627 | -$16,891 | -$29,199 |
| % Margin | -5,898.4% | -14,729.1% | -10,758.6% | -112.4% |
| EPS | -10.83 | -25.95 | -0.029 | -0.051 |
| % Growth | 58.3% | -88,769.9% | 42.2% | – |
| EPS Diluted | -10.83 | -25.95 | -0.029 | -0.051 |
| Weighted Avg Shares Out | 23,222 | 10,315 | 578,470 | 578,470 |
| Weighted Avg Shares Out Dil | 23,222 | 10,315 | 578,470 | 578,470 |
| Supplemental Information | – | – | – | – |
| Interest Income | $631 | $527 | $60 | $17 |
| Interest Expense | $34,190 | $18,892 | $87 | $1,431 |
| Depreciation & Amortization | $6,859 | $4,693 | $1,534 | $2,338 |
| EBITDA | -$241,635 | -$314,585 | -$15,210 | -$25,430 |
| % Margin | -5,669.5% | -17,313.4% | -9,687.9% | -97.9% |