Gratomic Inc.
CBULF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $266 | $392 | $248 | $0 |
| Gross Profit | -$266 | -$392 | -$248 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,837 | $5,723 | $19,392 | $1,762 |
| SG&A Expenses | $4,916 | $6,975 | $20,742 | $2,262 |
| Sales & Mktg Exp. | $1,746 | $1,251 | $1,351 | $499 |
| Other Operating Expenses | $0 | -$199 | -$605 | -$62 |
| Operating Expenses | $4,916 | $6,776 | $20,137 | $2,199 |
| Operating Income | -$5,182 | -$7,168 | -$20,386 | -$2,199 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$128 | -$990 | -$927 | -$1,445 |
| Pre-Tax Income | -$5,310 | -$8,158 | -$21,313 | -$3,644 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,310 | -$8,158 | -$21,313 | -$3,644 |
| % Margin | – | – | – | – |
| EPS | -0.027 | -0.046 | -0.15 | -0.074 |
| % Growth | 40.7% | 69.7% | -103.8% | – |
| EPS Diluted | -0.027 | -0.046 | -0.15 | -0.074 |
| Weighted Avg Shares Out | 196,763 | 179,375 | 144,856 | 49,534 |
| Weighted Avg Shares Out Dil | 196,757 | 179,375 | 144,856 | 49,534 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $200 |
| Depreciation & Amortization | $5,182 | $322 | $40 | -$62 |
| EBITDA | $0 | -$6,845 | -$20,668 | -$2,262 |
| % Margin | – | – | – | – |