CBOA Financial, Inc.
CBOF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $16,557 | $14,480 | $12,437 | $11,802 |
| % Growth | 14.3% | 16.4% | 5.4% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $16,557 | $14,480 | $12,437 | $11,802 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,074 | $2,998 | $3,955 | -$9,929 |
| Operating Expenses | $3,074 | $2,998 | $3,955 | -$9,929 |
| Operating Income | $4,939 | $3,498 | $925 | $1,873 |
| % Margin | 29.8% | 24.2% | 7.4% | 15.9% |
| Other Income/Exp. Net | -$8,810 | -$8,106 | -$7,728 | $0 |
| Pre-Tax Income | $4,672 | $3,376 | $755 | $1,873 |
| Tax Expense | $1,210 | $515 | -$2,043 | $0 |
| Net Income | $3,462 | $2,861 | $2,798 | $1,873 |
| % Margin | 20.9% | 19.8% | 22.5% | 15.9% |
| EPS | 0.36 | 0.33 | 0.34 | 0.24 |
| % Growth | 9.1% | -2.9% | 41.7% | – |
| EPS Diluted | 0.35 | 0.29 | 0.26 | 0.24 |
| Weighted Avg Shares Out | 9,646 | 8,669 | 8,228 | 7,878 |
| Weighted Avg Shares Out Dil | 9,807 | 9,865 | 10,760 | 8,849 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $267 | $122 | $170 | $0 |
| Depreciation & Amortization | $393 | $370 | $197 | $172 |
| EBITDA | $5,332 | $3,868 | $1,123 | $1,873 |
| % Margin | 32.2% | 26.7% | 9% | 15.9% |