Chain Bridge Bancorp, Inc.
CBNA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $57,011 | $34,266 | $30,494 | $18,387 |
| % Growth | 66.4% | 12.4% | 65.8% | – |
| Cost of Goods Sold | $3,898 | $3,883 | $2,105 | $0 |
| Gross Profit | $53,113 | $30,383 | $28,389 | $18,387 |
| % Margin | 93.2% | 88.7% | 93.1% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17,649 | $13,536 | $12,518 | $2,255 |
| SG&A Expenses | $17,962 | $13,775 | $12,707 | $10,992 |
| Sales & Mktg Exp. | $313 | $239 | $189 | $8,737 |
| Other Operating Expenses | $8,883 | $5,702 | $5,519 | $0 |
| Operating Expenses | $26,845 | $19,477 | $18,226 | $10,992 |
| Operating Income | $26,268 | $10,906 | $10,163 | $7,395 |
| % Margin | 46.1% | 31.8% | 33.3% | 40.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$1,428 |
| Pre-Tax Income | $26,268 | $10,906 | $10,163 | $5,967 |
| Tax Expense | $5,319 | $2,075 | $1,882 | $1,081 |
| Net Income | $20,949 | $8,831 | $8,281 | $4,886 |
| % Margin | 36.7% | 25.8% | 27.2% | 26.6% |
| EPS | 4.17 | 1.38 | 1.29 | 1.23 |
| % Growth | 202.2% | 7% | 4.9% | – |
| EPS Diluted | 4.17 | 1.38 | 1.29 | 1.23 |
| Weighted Avg Shares Out | 5,022 | 6,419 | 6,419 | 3,973 |
| Weighted Avg Shares Out Dil | 5,022 | 6,419 | 6,419 | 3,973 |
| Supplemental Information | – | – | – | – |
| Interest Income | $48,075 | $31,789 | $27,384 | $0 |
| Interest Expense | $3,703 | $4,046 | $1,283 | $0 |
| Depreciation & Amortization | $494 | $491 | $501 | $0 |
| EBITDA | $26,762 | $11,397 | $10,664 | $0 |
| % Margin | 46.9% | 33.3% | 35% | 0% |