Conservative Broadcast Media & Journalism Inc.
CBMJ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,426 | $792 | $1,552 | $4,441 |
| % Growth | 80% | -48.9% | -65.1% | – |
| Cost of Goods Sold | $3,319 | $951 | $1,866 | $4,163 |
| Gross Profit | -$1,892 | -$158 | -$315 | $278 |
| % Margin | -132.7% | -20% | -20.3% | 6.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $576 | $193 | $778 | $2,154 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $576 | $193 | $778 | $2,154 |
| Operating Income | -$2,468 | -$351 | -$1,093 | -$1,876 |
| % Margin | -173% | -44.3% | -70.4% | -42.2% |
| Other Income/Exp. Net | -$98 | -$346 | -$3,739 | -$551 |
| Pre-Tax Income | -$2,566 | -$697 | -$4,832 | -$2,427 |
| Tax Expense | $0 | -$666 | $0 | $0 |
| Net Income | -$2,566 | -$666 | -$4,832 | -$2,427 |
| % Margin | -179.9% | -84% | -311.4% | -54.6% |
| EPS | -0.053 | -0.036 | -0.25 | -0.16 |
| % Growth | -49.2% | 85.7% | -56.3% | – |
| EPS Diluted | -0.053 | -0.036 | -0.25 | -0.16 |
| Weighted Avg Shares Out | 48,104 | 18,582 | 19,477 | 15,437 |
| Weighted Avg Shares Out Dil | 48,104 | 18,582 | 19,477 | 15,437 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $205 | $248 | $182 | $650 |
| Depreciation & Amortization | $735 | $91 | $128 | $97 |
| EBITDA | -$1,627 | -$358 | -$4,523 | -$1,679 |
| % Margin | -114.1% | -45.2% | -291.5% | -37.8% |