Campbell Resources Inc.

CBLRF · OTC
Analyze with AI
12/31/2007
12/31/2006
12/31/2005
12/31/2004
Revenue$23,043$10,919$19,915$21,833
% Growth111%-45.2%-8.8%
Cost of Goods Sold$38,435$14,043$17,987$22,225
Gross Profit-$15,392-$1,599$1,928-$392
% Margin-66.8%-14.6%9.7%-1.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$3,809$3,441$4,033$2,899
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$44,154-$48,246-$30,364-$12,806
Operating Expenses-$40,345-$44,805-$26,331-$9,907
Operating Income$24,953$41,681$28,259$9,515
% Margin108.3%381.7%141.9%43.6%
Other Income/Exp. Net-$43,941-$82,841-$52,607-$18,186
Pre-Tax Income-$18,988-$41,160-$24,348-$8,671
Tax Expense$0$35$82-$455
Net Income-$18,988-$41,195-$24,430-$8,192
% Margin-82.4%-377.3%-122.7%-37.5%
EPS-0.057-0.31-0.27-0.097
% Growth81.5%-14.8%-179.5%
EPS Diluted-0.057-0.31-0.27-0.097
Weighted Avg Shares Out394,131150,562107,92596,482
Weighted Avg Shares Out Dil394,131150,562107,92596,482
Supplemental Information
Interest Income$151$173$900$1,702
Interest Expense$2,082$1,193$1,162$405
Depreciation & Amortization$2,954$2,808$7,125$2,561
EBITDA-$21,911-$13,304-$2,622-$2,699
% Margin-95.1%-121.8%-13.2%-12.4%