CeriBell, Inc.
CBLL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $65,444 | $45,225 | $25,922 |
| % Growth | 44.7% | 74.5% | – |
| Cost of Goods Sold | $8,694 | $7,062 | $4,430 |
| Gross Profit | $56,750 | $38,163 | $21,492 |
| % Margin | 86.7% | 84.4% | 82.9% |
| R&D Expenses | $13,562 | $8,995 | $7,243 |
| G&A Expenses | $33,842 | $20,287 | $18,459 |
| SG&A Expenses | $82,897 | $59,209 | $50,270 |
| Sales & Mktg Exp. | $49,055 | $38,922 | $31,811 |
| Other Operating Expenses | $0 | $0 | $0 |
| Operating Expenses | $96,459 | $68,204 | $57,513 |
| Operating Income | -$39,709 | -$30,041 | -$36,021 |
| % Margin | -60.7% | -66.4% | -139% |
| Other Income/Exp. Net | -$746 | $588 | -$1,141 |
| Pre-Tax Income | -$40,455 | -$29,453 | -$37,162 |
| Tax Expense | $0 | $11 | $2 |
| Net Income | -$40,455 | -$29,464 | -$37,164 |
| % Margin | -61.8% | -65.1% | -143.4% |
| EPS | -3.39 | -1.26 | -1.59 |
| % Growth | -169% | 20.8% | – |
| EPS Diluted | -3.39 | -1.26 | -1.59 |
| Weighted Avg Shares Out | 11,950 | 23,324 | 23,324 |
| Weighted Avg Shares Out Dil | 11,950 | 23,324 | 23,324 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $1,992 | $2,098 | $1,603 |
| Depreciation & Amortization | $1,141 | $847 | $497 |
| EBITDA | -$37,322 | -$26,508 | -$35,062 |
| % Margin | -57% | -58.6% | -135.3% |