The CannaBusiness Group, Inc.
CBGI · OTC
12/31/2013 | 12/31/2012 | 12/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $950 | $129 | $13,603 | $6,274 |
| % Growth | 636.3% | -99.1% | 116.8% | – |
| Cost of Goods Sold | $1,026 | $0 | $7,584 | $3,810 |
| Gross Profit | -$76 | $0 | $6,020 | $2,464 |
| % Margin | -8% | 0% | 44.3% | 39.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $740 | $194 | $6,620 | $3,402 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $740 | $194 | $6,620 | $3,402 |
| Operating Income | -$816 | -$65 | -$600 | -$938 |
| % Margin | -85.9% | -50.7% | -4.4% | -15% |
| Other Income/Exp. Net | $0 | $0 | -$415 | -$71 |
| Pre-Tax Income | -$816 | -$65 | -$1,015 | -$1,009 |
| Tax Expense | $0 | $0 | $5 | $11 |
| Net Income | -$816 | -$65 | -$1,020 | -$1,020 |
| % Margin | -85.9% | -50.7% | -7.5% | -16.3% |
| EPS | -1.98 | -41.46 | -1,270.19 | -1,380.09 |
| % Growth | 95.2% | 96.7% | 8% | – |
| EPS Diluted | -1.98 | -41.46 | -1,270.19 | -1,380.09 |
| Weighted Avg Shares Out | 413 | 2 | 1 | 1 |
| Weighted Avg Shares Out Dil | 413 | 2 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $473 | $140 |
| Depreciation & Amortization | $0 | $0 | $151 | $64 |
| EBITDA | -$816 | -$65 | -$449 | -$874 |
| % Margin | -85.9% | -50.7% | -3.3% | -13.9% |