The CannaBusiness Group, Inc.
CBGI · OTC
9/30/2008 | 6/30/2008 | 3/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $5,112 | $5,166 | $2,828 | $3,147 |
| % Growth | -1.1% | 82.7% | -10.1% | – |
| Cost of Goods Sold | $3,410 | $3,166 | $1,973 | $1,696 |
| Gross Profit | $1,702 | $2,000 | $855 | $1,452 |
| % Margin | 33.3% | 38.7% | 30.2% | 46.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,581 | $2,424 | $1,795 | $2,107 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $16 | $0 | $0 |
| Operating Expenses | $2,581 | $2,440 | $1,795 | $2,107 |
| Operating Income | -$879 | -$440 | -$940 | -$655 |
| % Margin | -17.2% | -8.5% | -33.2% | -20.8% |
| Other Income/Exp. Net | -$108 | -$386 | -$240 | -$177 |
| Pre-Tax Income | -$986 | -$826 | -$1,179 | -$832 |
| Tax Expense | $0 | -$0 | $3 | $2 |
| Net Income | -$992 | -$826 | -$1,182 | -$834 |
| % Margin | -19.4% | -16% | -41.8% | -26.5% |
| EPS | -1,164.56 | -985.75 | -1,496.54 | -1,038.691 |
| % Growth | -18.1% | 34.1% | -44.1% | – |
| EPS Diluted | -1,164.56 | -985.75 | -1,496.54 | -1,038.691 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $5 | $12 |
| Interest Expense | $109 | $423 | $246 | $234 |
| Depreciation & Amortization | $44 | $58 | $54 | $24 |
| EBITDA | -$835 | -$382 | -$886 | -$631 |
| % Margin | -16.3% | -7.4% | -31.3% | -20% |