CNB Financial Services, Inc.
CBFC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,083 | $27,884 | $24,261 | $23,510 |
| % Growth | 18.6% | 14.9% | 3.2% | – |
| Cost of Goods Sold | $11,387 | $7,409 | $2,601 | $1,960 |
| Gross Profit | $21,696 | $20,475 | $21,661 | $21,551 |
| % Margin | 65.6% | 73.4% | 89.3% | 91.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $469 | $690 | $0 | $0 |
| SG&A Expenses | $1,232 | $1,270 | $0 | $0 |
| Sales & Mktg Exp. | $763 | $580 | $0 | $0 |
| Other Operating Expenses | $15,144 | $14,880 | $16,941 | $17,248 |
| Operating Expenses | $16,376 | $16,150 | $16,941 | $17,248 |
| Operating Income | $5,320 | $4,325 | $4,720 | $4,303 |
| % Margin | 16.1% | 15.5% | 19.5% | 18.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $5,320 | $4,325 | $4,720 | $4,303 |
| Tax Expense | $1,173 | $932 | $967 | $902 |
| Net Income | $4,147 | $3,393 | $3,753 | $3,400 |
| % Margin | 12.5% | 12.2% | 15.5% | 14.5% |
| EPS | 10.61 | 8.7 | 0.01 | 8.66 |
| % Growth | 22% | 90,525% | -99.9% | – |
| EPS Diluted | 10.61 | 8.7 | 0.01 | 8.66 |
| Weighted Avg Shares Out | 391 | 390 | 390 | 393 |
| Weighted Avg Shares Out Dil | 391 | 390 | 390 | 393 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29,305 | $24,648 | $19,650 | $18,145 |
| Interest Expense | $11,387 | $7,409 | $2,601 | $1,960 |
| Depreciation & Amortization | $958 | $922 | $930 | $1,011 |
| EBITDA | $6,278 | $5,247 | $5,650 | $5,314 |
| % Margin | 19% | 18.8% | 23.3% | 22.6% |